airs-20221110
0001870940false00018709402022-11-102022-11-10

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT 
Pursuant to Section 13 or 15(d) 
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 10, 2022
AirSculpt Technologies, Inc. 
(Exact name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction
of Incorporation)
001-40973
(Commission
File Number)
87-1471855
(IRS Employer
Identification No.)
1111 Lincoln RoadSuite 802
Miami BeachFlorida
33139
(Address of Principal Executive Offices)(Zip Code)
(786709-9690
(Registrant’s Telephone Number, Including Area Code)
400 Alton Road, Unit TH-103M
Miami Beach, FL 33139
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class:Trading
Symbol(s):
Name of Exchange
on Which Registered:
Common Stock, $0.001 par value per shareAIRSThe Nasdaq Global Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



Item 2.02 Results of Operations and Financial Condition.
On November 10, 2022, AirSculpt Technologies, Inc. (the “Company”) issued a press release announcing results for the three and nine months ended September 30, 2022. A copy of the press release is attached hereto as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purpose of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
The Company makes reference to non-GAAP financial measures in the attached press release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures is provided therein.

Item 9.01. Financial Statements and Exhibits.
(d)Exhibits

The following exhibits filed herewith:
Exhibit No.Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: November 10, 2022
AirSculpt Technologies, Inc.
By:/s/ Dennis Dean
Name: Dennis Dean
Title: Chief Financial Officer
[Signature Page to the Form 8-K]

Document

Exhibit 99.1
AirSculpt Technologies, Inc. Announces Third Quarter 2022 Results
MIAMI BEACH, Fla., November 10, 2022 (GLOBE NEWSWIRE) – AirSculpt Technologies, Inc. (NASDAQ:AIRS)(“AirSculpt” or the “Company”), a national provider of premium body contouring procedures, today announced results for the third quarter ended September 30, 2022.

Revenue increased 12.2% from prior year period to $38.9 million
Paid special dividend of approximately $25 million
First international center in Toronto scheduled to open in November
Opened center in Philadelphia
Completed debt refinance with more favorable terms
“We recently hit our one-year anniversary as a public company, and I couldn’t be more excited about our business and the work we are doing to build a platform that will continue to produce significant growth in the years ahead” said Dr. Aaron Rollins, Chief Executive Officer of AirSculpt Technologies. “Our revenues for the quarter increased 12.2% over the same quarter last year, primarily due to the new centers we have opened. We had a bit more pronounced seasonality during the quarter as several doctors at some of our larger centers took extended vacations and we expect a number of these cases to be deferred to future periods.
We announced this week the opening of our Philadelphia center and our first international center in Toronto is scheduled to open at the end of this month. Both Philadelphia and Toronto are great markets, and we have high expectations for both centers to provide meaningful growth as they mature."
Third Quarter 2022 Results
Case volume was 2,879 for the third quarter of 2022, representing growth of 5.0% over the prior year period case volume of 2,743. Revenue for the third quarter of 2022 increased by 12.2% to $38.9 million from $34.7 million in the prior year period. Same-center revenue for the third quarter of 2022 decreased (2.1)% compared to the prior year period. Net loss for the quarter was $(7.4) million and was impacted by a $7.2 million increase in equity-based compensation compared to the prior year period and approximately $1.8 million of public company related costs which did not exist in the prior year period. The Company’s adjusted EBITDA for the quarter was $9.2 million compared to $12.1 million for the prior year period. Adjusted EBITDA for the current year period was impacted by approximately $1.8 million of public company costs in addition to expenses related to nursing, clinical and marketing related investments.
Year to Date 2022 Results
Case volume was 9,726 through the third quarter of 2022, representing growth of 19.1% over the prior year period case volume of 8,165. Revenue for 2022 increased by 33.8% to $128.1 million from $95.8 million in the prior year period. Same-center cases and revenue per case for 2022 were up 1.5% and 12.3%, respectively, over the prior year period. Year to date net (loss)/income for 2022 declined to $(7.5) million compared to $24.7 million from the prior year period. Net income for the current year period was impacted by a $21.7 million increase in equity-based compensation and approximately $6.0 million of public company related costs which did not exist in the prior year period. For year to date 2022, the Company’s adjusted EBITDA declined 4.8% to $34.2 million as compared to $35.9 million for the prior year period. Adjusted EBITDA for the current year period was impacted by approximately $6.0 million of public company costs. Adjusting the prior year to include these costs, our Adjusted EBITDA growth rate would have been approximately 14.4%.
2022 Outlook
The Company is reducing its revenue outlook to a range of $168-170 million and is lowering its Adjusted EBITDA outlook to a range of $45-47 million. The Company anticipates opening a total of four centers in 2022 which includes Philadelphia and Toronto.
For additional information on forward-looking statements, see the section titled "Forward-Looking Statements" below.
1



Liquidity
As of September 30, 2022, the Company had $7.6 million in cash and cash equivalents and $5.0 million of borrowing capacity under its revolving credit facility. The cash balance was impacted by a special dividend payment of $22.8 million during the quarter. The Company generated $17.8 million in operating cash flows for the nine months ended September 30, 2022, compared to $32.3 million for the same period of 2021.
Effective November 7, 2022, the Company refinanced its existing debt with a new $90.0 million credit facility which includes $85 million term loans and a $5.0 million revolving loan facility. The new credit facility has more favorable terms which will reduce cash interest going forward, has a five-year maturity and has no prepayment penalty.
Conference Call Information
AirSculpt will hold a conference call tomorrow, November 11, 2022 at 8:30 am (Eastern Time). The conference call can be accessed live over the phone by dialing 1-877-407-9716 or for international callers, 1-201-493-6779. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13733597. The replay will be available until November 18, 2022.
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of the Company’s website at https://investors.elitebodysculpture.com/. The online replay will be available for one week following the call.
About AirSculpt
AirSculpt is an experienced, fast-growing national provider of body contouring procedures delivering a premium consumer experience under its brand, Elite Body Sculpture. At Elite Body Sculpture, we provide custom body contouring using our proprietary AirSculpt® method that removes unwanted fat in a minimally invasive procedure, producing dramatic results. It is our mission to generate the best results for our patients.
Forward-Looking Statements
This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include projections of our future financial performance, our anticipated growth strategies, and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including those factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K.
Our future results could be affected by a variety of other factors, including, but not limited to, failure to open and operate new centers in a timely and cost-effective manner; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect the confidentiality of our proprietary information; changes in the laws governing the corporate practice of medicine or fee-splitting; changes in the regulatory, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from war, pandemic, terrorist acts or political unrest.
The risk factors discussed in “Risk Factors” in our Annual Report on Form 10-K could cause our results to differ materially from those expressed in the forward-looking statements made in this press release.
There also may be other risks that are currently unknown to us or that we are unable to predict at this time.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements speak only as of the date they were made, and we are under no duty to update any of these
2



forward-looking statements after the date of this press release to conform our prior statements to actual results or revised expectations.
Use of Non-GAAP Financial Measures
The Company reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”), however, the Company believes the evaluation of ongoing operating results may be enhanced by a presentation of Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures.
These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from similar measures used by other companies. These measures have limitations as an analytical tool and should not be considered in isolation or as a substitute or alternative to revenue, net income, operating income, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

3


AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Revenue$38,892$34,651$128,090$95,759
Operating expenses:
Cost of service14,88811,41047,04231,462
Selling, general and administrative23,39711,98073,57430,926
Loss on debt modification682
Depreciation and amortization1,9941,6415,8424,664
(Gain)/loss on disposal of long-lived assets(12)215
Total operating expenses40,26725,031126,67367,734
(Loss)/income from operations(1,375)9,6201,41728,025
Interest expense, net1,7701,5664,8213,323
Pre-tax net (loss)/income(3,145)8,054(3,404)24,702
Income tax expense/(benefit)4,2324,083
Net (loss)/income$(7,377)$8,054$(7,487)$24,702
Loss per share of common stock
Basic$(0.13)N/A$(0.13)N/A
Diluted$(0.13)N/A$(0.13)N/A
Weighted average shares outstanding
Basic55,640,154 N/A55,640,154 N/A
Diluted55,640,154 N/A55,640,154 N/A

4


AirSculpt Technologies, Inc. and Subsidiaries
Selected Financial and Operating Data
(Dollars in thousands, except per case amounts)
September 30,
2022
December 31, 2021
Balance Sheet Data (at period end):
Cash and cash equivalents$7,600 $25,347 
Total current assets9,737 29,440 
Total assets$193,920 $200,554 
Current portion of long-term debt$850 $850 
Deferred revenue and patient deposits2,221 2,810 
Total current liabilities13,552 16,415 
Long-term debt, net81,602 81,755 
Total liabilities$121,449 $117,026 
Total stockholders’ equity$72,471 $83,528 

Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Cash Flow Data:
Net cash provided by (used in):
Operating activities$329 $8,525 $17,807 $32,339 
Investing activities(4,587)(1,577)(10,726)(4,726)
Financing activities(23,395)(3,058)(24,828)(17,254)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Other Data:
Number of facilities20162016
Number of total procedure rooms43274327
Cases2,8792,7439,7268,165
Revenue per case$13,509$12,632$13,170$11,728
Adjusted EBITDA (1)
$9,174$12,116$34,189$35,899
Adjusted EBITDA margin (2)
23.6%35.0%26.7%37.5%
(1) A reconciliation of this non-GAAP financial measure appears below.
(2) Defined as Adjusted EBITDA as a percentage of revenue.

5


AirSculpt Technologies, Inc. and Subsidiaries
Supplemental Information
(Dollars in thousands, except per case amounts)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Same-center Information (1):
Cases2,5352,7437,9837,863
Case growth(7.6)%N/A1.5%N/A
Revenue per case$13,381$12,632$13,132$11,697
Revenue per case growth5.9%N/A12.3%N/A
Number of facilities16161414
Number of total procedure rooms34272823
(1) For the three months ended September 30, 2022 and 2021, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that have been owned and operated since July 1, 2021. We define same-center facilities and procedure rooms as facilities and procedure rooms that have been owned or operated since July 1, 2021.
For the nine months ended September 30, 2022 and 2021, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that have been owned and operated since January 1, 2021. We define same-center facilities and procedure rooms as facilities and procedure rooms that have been owned or operated since January 1, 2021.

6


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)
We report our financial results in accordance with GAAP, however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures.
We define Adjusted EBITDA as net income/(loss) excluding initial public offering (“IPO”) related costs, sponsor management fee, pre-opening de novo and relocation costs, restructuring and related severance, equity-based compensation, loss on debt modification, depreciation and amortization, loss on disposal of long-lived assets, interest expense, net and income tax expense/(benefit).
We include Adjusted EBITDA because it is an important measure on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis. Adjusted EBITDA has limitations as an analytical tool including: (i) Adjusted EBITDA does not include results from equity-based compensation and (ii) Adjusted EBITDA does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments.
We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. We included Adjusted EBITDA Margin because it is an important measure on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA Margin to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis.
The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net (loss)/income, the most directly comparable GAAP financial measure:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Net (loss)/income$(7,377)$8,054 $(7,487)$24,702 
Plus
Sponsor management fee— 417 

— 667 
Equity-based compensation7,370 86 

21,961 258 
Loss on debt modification— — 

— 682 
IPO related costs— — 

731 — 
Pre-opening de novo and relocation costs1,089 307 

3,185 1,289 
Restructuring and related severance costs108 45 838 314 
Depreciation and amortization1,994 1,641 

5,842 4,664 
(Gain)/loss on disposal of long-lived assets(12)— 215 — 
Interest expense, net1,770 1,566 

4,821 3,323 
Income tax expense4,232 — 

4,083 — 
Adjusted EBITDA$9,174 $12,116 $34,189 $35,899 
Adjusted EBITDA Margin23.6 %35.0 %26.7 %37.5 %

Investor Contact
Dennis Dean
Chief Financial Officer
investors@elitebodysculpture.com
7